| US$'000 | 2018 | 2017 | 2016 | 2015 | 2014 | |
| Results | ||||||
| Continuing operations | ||||||
| Revenue | 1,591,564 | 1,488,019 | 1,087,371 | 1,260,291 | 1,718,454 | |
| EBITDA | 215,848 | 133,822 | 22,826 | 93,208 | 82,175 | |
| Profit/(loss) for the year | 72,284 | 3,610 | (86,547) | (18,540) | (279,742) | |
| Discontinued operations | ||||||
| Loss for the year | - | - | - | - | (5,222) | |
| Underlying profit/(loss) | 71,968 | 2,163 | (87,669) | (27,778) | (55,501) | |
| Eligible profit/(loss) attributable to shareholders | 72,284 | 3,610 | (86,547) | (18,540) | (284,964) | |
| Balance Sheet | ||||||
| Total assets | 2,366,206 | 2,231,592 | 2,107,225 | 2,145,735 | 2,307,516 | |
| Total liabilities | (1,134,997) | (1,070,457) | (1,066,454) | (1,174,797) | (1,305,770) | |
| Total equity | 1,231,209 | 1,161,135 | 1,040,771 | 970,938 | 1,001,746 | |
| Total cash and deposits | 341,802 | 244,694 | 269,204 | 358,428 | 363,425 | |
| Net borrowings | 619,291 | 636,274 | 570,038 | 567,537 | 636,319 | |
| Cash Flows | ||||||
| From operating activities | 189,555 | 124,740 | 49,521 | 98,615 | 93,652 | |
| From investment activities of which | (116,842) | (123,560) | (98,643) | (54,852) | (131,683) | |
| gross investment in vessels | (127,924) | (219,857) | (181,340) | (146,408) | (194,472) | |
| From financing activities | 29,979 | 56,759 | 18,112 | (100,420) | (112,536) | |
| Net increase/(decrease) in cash and | ||||||
| cash equivalents excluding term deposits | 102,692 | 57,939 | (31,010) | (56,657) | (150,567) | |
| Other Data 2 | ||||||
| Basic EPS | US cents | 1.6 | 0.1 | (3) | (1) | (15) |
| Dividends per share 1 | US cents | 0.8 | - | - | - | 0.6 |
| Eligible profit payout ratio | 50% | - | - | - | >100% | |
| Operating cash flows per share | US cents | 4.3 | 3.1 | 1.5 | 3.7 | 4.9 |
| Equity per share | US cents | 27.2 | 26.1 | 25.9 | 36.3 | 51.7 |
| Full-year dividends | US$'000 | 36,333 | - | - | - | 12,368 |
| Closing price at year end | HK$ | 1.49 | 1.69 | 1.25 | 1.24 | 2.28 |
| Market capitalisation at year end | US$'000 | 863,000 | 960,000 | 647,000 | 423,000 | 782,000 |
| 1 The 2018 dividends include the interim dividend of HK2.5 cents per share and the proposed final dividend of HK3.7 cents per share. 2 "Other Data" for the year ended 31 December 2014 is extracted from our 2014 Annual Report. No retrospective adjustments for the June 2016 rights issue were made to those information except for the closing price at year end. | ||||||